Cost Sheet

The following are the costing records for the year 2016 of a manufacturer : Production 10000 units, Cost of Raw Materials Rs.200000, Labour Cost Rs120000. Factory Overheads Rs 80000 Office Overheads Rs.40000,  Selling Expenses Rs 10000  Rate of Profit 25% on the Selling Price. The manufacturer decided to produce 15000 units in 2017. It is estimated that the cost of raw materials will increase by 20% the labour cost will increase by 10%, 50% of the overhead charges are fixed and the other 50% are variable. The selling expenses per unit will be reduced by20%. The rate of  profit will remain the same. Prepare a Cost Statement for the year 2017 showing the total profit and selling price per unit.

Solution:
Production   10000 units
Cost of Raw Material                                                      200000/10000= 20
Cost of Labour                                                                  120000/10000=12
PRIME COST                                                                  320000
Factory Overheads                                                              80000 Fixed 40000 Variable 40000 i.e Rs 4
 WORKS COST                                                               400000
Office Overheads                                                              40000 -Rs 4
  Cost of Production                                                           440000
Selling Expenses                                                                 10000 =Rs1
cost of sales                                                                          450000/10000=45
Profit (25% of Cost)                                                           125000
Sales                                                                                       575000/10000=57.5

Now for 15000 units
Figures are as follows
Cost of Raw Material 15000*20=300000+20%=360000
Labour                             15000*12= 180000+10%=198000
Factory Overheads                    40000+ (15000*4)=100000
Office Overheads                      15000*4 =                     60000
Selling Expenses                        15000* .80p=               12000
Cost of Sales                                                                     730000
profit (25% of Sales)                                                       182500
Sales                                                                                     912500

Comments

Post a Comment

Popular posts from this blog

Work certified and uncertified

Meaning of Work Certified  When contractor takes the contract to complete any construction work, it may complete in 4 or 5 years. but contractor has to pay different expenses for material, labor and others. So, it is very necessary to pay him some money of contract. This money is given on the basis of work done. So, any part of construction which is completed by contractor will be work certified if it is certified by an authority. Authority may be independent engineer or architect who can estimated the work. He will issue the certificate of work done after certifying the work of construction. On this work certified, contractor has right to get money of contract. Meaning of Work Uncertified Work uncertified means work done but not certified by authority. So, contractee will cut some money on the basis of work uncertified and will keep in his pocket. This will be retention money. Accounting Treatment of Work Certified and Work Uncertified  (I) Work  certified...
Read more

factors influencing choice of advertising agency

The Advertiser looks for an advertising agency whose services and expertise meets his requirements. Following factors should be considered while selecting an advertising agency:- Services offered by Ad-agency  - There are different agencies provides different services, some provides all the services, some provide selected services, some provides only media services. It depends on the requirement of advertiser whether he need a fulls service agency, creative boutique, media buying service agency, or a  sweet shop . Experience of Agency  - An experienced agency performs better then a new agency  because it is familiar with different components of marketing environment like- competitors' policies, taste of consumer, income of consumer, consumer responses, fashions and trends, reputation of different media etc. Location  - A major factor to be considered while selecting ad-agency is location of office of agency. A considerable amou...
Read more

Environment of International Marketing

Image
Apple is so successful because of their effective marketing efforts. They are good in identifying relevant environmental factors and trends which helps in taking advantage of opportunities and minimising threats.  New technological developments, global economic conditions, worldwide population changes, increased competition, legislative requirements, and political events are some of the factors affecting current and future marketing activities of the organisations around the world. Combination of such factors makes the International Marketing Environment. The long term performance of any organisation depends on its ability to identify and respond effectively to the key changes in its marketing environment.  Meaning of International Marketing Environment  International Marketing Environment is the combination of various factors external to an organisation that can affect the international marketing decisions of the organisation in international market. These fac...
Read more